| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5 | 1.9 | 1.7 | 1.6 | 1.4 | 1.2 | 1.1 | −6.9% | |
| Cost of revenue | 1.3 | 1.2 | 1.2 | 1.2 | 1.0 | 0.9 | — | — | |
| Gross profit | 0.3 | 0.7 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | −2.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | — | — | |
| Operating income | (0.2) | 0.3 | 0.0 | (0.0) | 0.0 | (0.1) | (0.1) | −73.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +42.0% | |
| Other income / expense | (0.1) | (0.0) | (0.0) | (0.1) | (0.1) | (0.0) | — | — | |
| Pre-tax income | (0.2) | 0.3 | (0.0) | (0.1) | (0.0) | (0.1) | (0.1) | −51.6% | |
| Income tax | (0.1) | 0.1 | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | −89.7% | |
| Net income | (0.1) | 0.2 | (0.0) | (0.2) | (0.1) | (0.1) | (0.1) | −50.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (9.59) | 12.82 | (0.09) | (12.36) | (4.53) | (4.01) | (5.99) | −49.4% | |
| EPS, diluted (per share) | (9.59) | 12.59 | (0.09) | (12.36) | (4.53) | (4.01) | (5.99) | −49.4% | |
| EBITDA | (0.0) | 0.4 | 0.1 | (0.0) | 0.0 | (0.0) | (0.1) | −131.0% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | −8.7% | |
| Weighted average shares (shares) | 14,631,000 | 14,597,000 | 13,041,000 | 12,501,000 | 12,766,000 | 22,028,000 | — | — | |
| Weighted average diluted shares (shares) | 14,631,000 | 14,870,000 | 13,041,000 | 12,501,000 | 12,766,000 | 22,028,000 | — | — | |
| Gross margin | 17.5% | 38.5% | 27.1% | 24.8% | 30.3% | 27.2% | 28.4% | +1.2 pts | |
| Operating margin | −10.6% | 14.8% | 0.2% | −2.4% | 1.2% | −4.3% | −8.1% | −3.7 pts | |
| Net margin | −9.2% | 9.8% | −0.1% | −9.6% | −4.2% | −7.3% | −11.8% | −4.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-08-01 and uses four consecutive reported quarters.
