| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.5 | 0.4 | 0.7 | 3.0 | 4.0 | 3.0 | 1.1 | โ63.8% | |
| Cost of revenue | 1.0 | 1.1 | 1.6 | 2.5 | 2.8 | 2.1 | 0.7 | โ66.9% | |
| Gross profit | (0.5) | (0.7) | (1.0) | 0.5 | 1.2 | 0.9 | 0.4 | โ56.4% | |
| Research & development | 0.7 | 2.0 | 4.5 | 6.3 | 7.5 | 9.6 | 9.6 | โ0.5% | |
| Selling, general & administrative | 3.5 | 6.1 | 4.0 | 4.8 | 6.2 | 9.4 | โ | โ | |
| Selling & marketing | 0.4 | 0.9 | 0.0 | 0.2 | 0.1 | 2.3 | โ | โ | |
| Operating expenses | 4.2 | 8.4 | 8.5 | 11.1 | 13.7 | 19.0 | โ | โ | |
| Operating income | (4.7) | (9.1) | (9.4) | (10.6) | (12.5) | (18.1) | (19.0) | โ4.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | |
| Interest income | 0.0 | 0.1 | 0.1 | 1.0 | 0.7 | 1.1 | โ | โ | |
| Other income / expense | 0.0 | 0.1 | (0.0) | 1.2 | 0.7 | 1.1 | โ | โ | |
| Pre-tax income | (4.7) | (9.0) | (9.5) | (9.4) | (11.8) | (17.0) | (18.2) | โ6.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | |
| Net income | (4.7) | (9.0) | (9.5) | (9.4) | (11.8) | (17.0) | (18.2) | โ6.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | โ | โ | |
| EPS, basic (per share) | (1.32) | (1.44) | (1.33) | (0.98) | (0.96) | (1.07) | (1.11) | โ3.9% | |
| EPS, diluted (per share) | (1.32) | (1.44) | (1.33) | (0.98) | (0.96) | (1.07) | (1.11) | โ3.9% | |
| EBITDA | (4.6) | (8.9) | (9.2) | (9.2) | (11.6) | (16.9) | (18.7) | โ10.7% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | โ1.7% | |
| Weighted average shares (shares) | 3,528,000 | 6,240,000 | 7,122,000 | 9,668,000 | 12,255,000 | 15,900,000 | โ | โ | |
| Weighted average diluted shares (shares) | 3,528,000 | 6,240,000 | 7,122,000 | 9,668,000 | 12,255,000 | 15,900,000 | โ | โ | |
| Gross margin | โ102.4% | โ186.3% | โ145.3% | 16.8% | 29.2% | 28.9% | 34.9% | +6.0 pts | |
| Operating margin | โ958.5% | โ2,354.5% | โ1,419.4% | โ350.6% | โ315.5% | โ601.5% | โ1,743.7% | โ1142.2 pts | |
| Net margin | โ950.5% | โ2,322.2% | โ1,423.8% | โ311.4% | โ296.8% | โ565.0% | โ1,669.7% | โ1104.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.