| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 270.9 | 267.1 | 347.3 | 342.0 | 329.8 | 138.6 | 203.2 | +46.6% | |
| Cost of revenue | 78.0 | 73.8 | 76.0 | 83.9 | 82.4 | 123.7 | 48.3 | −60.9% | |
| Gross profit | 56.9 | 193.3 | 271.3 | 258.1 | 247.4 | 14.8 | 154.8 | +943.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 9.8 | 9.6 | 9.9 | 89.7 | 10.6 | 10.6 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | (3.9) | (87.3) | 94.8 | (4.4) | (6.3) | (2.6) | — | — | |
| Operating income | 60.8 | 280.6 | 176.5 | 262.5 | 253.7 | 17.4 | 64.0 | +267.9% | |
| Interest expense | 79.1 | 73.1 | 92.4 | 124.8 | 136.6 | 123.7 | — | — | |
| Interest income | 212.6 | 189.6 | 212.2 | 290.8 | 276.1 | 240.0 | — | — | |
| Other income / expense | 0.0 | (73.2) | 0.0 | (124.7) | 0.0 | 0.0 | — | — | |
| Pre-tax income | 60.8 | 207.4 | 83.8 | 137.9 | 116.9 | 17.4 | (47.4) | −372.3% | |
| Income tax | (1.0) | 0.2 | 9.3 | 1.8 | 2.4 | 0.4 | 0.3 | −36.0% | |
| Net income | 58.5 | 201.4 | 74.7 | 135.3 | 113.4 | 16.5 | (48.4) | −393.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.60 | 2.08 | 0.75 | 1.34 | 1.06 | 0.16 | (0.48) | −401.3% | |
| EPS, diluted (per share) | 0.60 | 1.91 | 0.74 | 1.24 | 1.03 | 0.14 | (0.48) | −444.3% | |
| EBITDA | 60.8 | 207.4 | 83.8 | 262.6 | 116.9 | 17.4 | 63.9 | +267.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 96,827,342 | 96,952,959 | 100,202,847 | 101,118,302 | 107,851,415 | 106,150,261 | — | — | |
| Weighted average diluted shares (shares) | 110,084,927 | 110,210,545 | 115,426,198 | 123,488,882 | 126,779,819 | 121,093,317 | — | — | |
| Gross margin | 21.0% | 72.4% | 78.1% | 75.5% | 75.0% | 10.7% | 76.2% | +65.5 pts | |
| Operating margin | 22.5% | 105.0% | 50.8% | 76.8% | 76.9% | 12.6% | 31.5% | +19.0 pts | |
| Net margin | 21.6% | 75.4% | 21.5% | 39.6% | 34.4% | 11.9% | −23.8% | −35.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
