| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2 | 9.9 | 14.1 | 23.9 | 17.0 | 11.0 | 6.9 | −37.1% | |
| Cost of revenue | 0.5 | 9.0 | 13.8 | 23.7 | 16.7 | 10.9 | 6.8 | −37.4% | |
| Gross profit | 0.6 | 0.9 | 0.3 | 0.2 | 0.3 | 0.2 | 0.1 | −14.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.3 | 10.4 | 2.8 | 2.2 | 2.1 | 2.6 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.3 | 10.4 | 5.4 | 2.2 | 2.6 | 2.6 | 3.8 | +45.2% | |
| Operating income | (0.7) | (9.5) | (5.2) | (2.0) | (2.3) | (2.5) | (3.7) | −49.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | (0.5) | 3.1 | (2.3) | 0.0 | 0.2 | — | — | |
| Pre-tax income | (0.7) | (10.0) | (2.1) | (4.3) | (2.3) | (2.3) | (4.5) | −97.2% | |
| Income tax | (0.0) | 0.1 | (0.0) | 0.0 | 0.1 | 0.3 | 0.1 | −55.8% | |
| Net income | (0.6) | (9.6) | (4.8) | (4.3) | (2.4) | (2.8) | (5.0) | −74.7% | |
| Discontinued operations | 0.0 | 0.5 | (2.7) | 0.0 | 0.0 | (0.4) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (2.45) | (47.40) | (18.00) | (13.20) | (5.40) | (6.00) | (4.86) | +19.1% | |
| EPS, diluted (per share) | (2.45) | (47.40) | (18.00) | (13.20) | (5.40) | (6.00) | (4.86) | +19.1% | |
| EBITDA | (0.6) | (10.0) | (2.4) | (4.1) | (1.7) | (2.0) | (4.4) | −116.4% | |
| Depreciation & amortization | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.2 | 0.0 | −92.4% | |
| Weighted average shares (shares) | 261,165 | 203,575 | 262,546 | 327,133 | 441,657 | 476,883 | — | — | |
| Weighted average diluted shares (shares) | 261,165 | 203,575 | 262,546 | 327,133 | 441,657 | 476,883 | — | — | |
| Gross margin | 55.0% | 9.5% | 1.8% | 0.8% | 2.0% | 1.5% | 2.0% | +0.5 pts | |
| Operating margin | −58.3% | −95.3% | −36.7% | −8.5% | −13.3% | −22.3% | −52.7% | −30.5 pts | |
| Net margin | −54.0% | −96.7% | −34.1% | −17.9% | −13.8% | −25.7% | −71.4% | −45.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
