| Reported currency millions | FY2020 · CNY | FY2021 · CNY | FY2022 · CNY | FY2023 · CNY | FY2024 · CNY | FY2025 · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,542.7 | 88.0 | (10.7) | 4.5 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.0 | 46.4 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | 1,542.7 | 41.6 | (10.7) | 4.5 | 0.0 | 0.0 | — | |
| Research & development | 984.7 | 190.3 | 155.5 | 114.4 | 158.9 | 9.0 | −94.3% | |
| Selling, general & administrative | 402.4 | 899.9 | 199.9 | 63.9 | 216.5 | 4.5 | −97.9% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 1,387.1 | 2,112.9 | 355.4 | 515.6 | 375.4 | 13.5 | −96.4% | |
| Operating income | 155.6 | (2,071.3) | (366.1) | (511.2) | (375.4) | (13.5) | +96.4% | |
| Interest expense | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | |
| Interest income | 3.7 | 21.3 | 5.0 | 7.3 | 54.6 | 1.1 | −98.0% | |
| Other income / expense | 327.6 | (260.7) | (607.1) | (954.5) | 12.6 | 0.8 | −93.3% | |
| Pre-tax income | 483.1 | (2,332.0) | (973.2) | (1,465.7) | (362.7) | (12.6) | +96.5% | |
| Income tax | 12.2 | (0.5) | (5.6) | (1,258.9) | 0.0 | 0.0 | — | |
| Net income | 470.9 | (2,331.5) | (967.5) | (1,465.7) | (162.3) | (6.6) | +95.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 200.5 | 0.0 | −100.0% | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | (1,258.9) | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 8.07 | (30.70) | (30.38) | (17.62) | (4.46) | (0.16) | +96.4% | |
| EPS, diluted (per share) | 6.90 | (30.68) | (30.38) | (17.62) | (4.46) | (0.16) | +96.4% | |
| EBITDA | 168.3 | (2,057.5) | (356.4) | (344.3) | (373.5) | (13.4) | +96.4% | |
| Depreciation & amortization | 12.7 | 13.8 | 9.7 | 3.4 | 1.9 | 0.1 | −93.6% | |
| Weighted average shares (shares) | 68,248,560 | 75,933,596 | 82,516,215 | 83,192,989 | 81,186,086 | 41,636,849 | −48.7% | |
| Weighted average diluted shares (shares) | 68,361,587 | 75,959,589 | 82,516,213 | 83,227,760 | 81,186,086 | 41,636,849 | −48.7% | |
| Gross margin | 100.0% | 47.3% | 100.0% | 100.0% | — | — | — | |
| Operating margin | 10.1% | −2,353.1% | 3,422.2% | −11,395.1% | — | — | — | |
| Net margin | 30.5% | −2,648.7% | 9,044.6% | −32,674.0% | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
