Marex Group Ltd

NAS:MRXFinancial ServicesCBOEFTSE:MRUTNASDAQ:OFIN

$69.65−1.21%At closeAt close · Tue 20 Oct · ≈ AED 255.79 · Market cap $5.01B · Next earnings Thu 5 Nov

MRX · Income statement · TradingHolo

USD billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	TTM	YoY
Revenue	0.8	0.9	1.2	2.4	2.9	3.6	4.4	+21.1%
Cost of revenue	0.0	0.6	0.3	0.7	1.6	0.9	1.1	+18.4%
Gross profit	0.8	0.8	0.9	1.7	1.3	2.7	3.3	+22.0%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Selling, general & administrative	0.3	0.1	0.1	0.8	0.2	0.0	—	—
Selling & marketing	0.0	0.0	0.0	0.6	0.0	0.0	—	—
Operating expenses	0.7	0.1	0.2	0.8	0.5	1.6	—	—
Operating income	0.1	0.1	0.3	0.7	0.8	1.2	1.4	+21.9%
Interest expense	0.0	0.0	0.2	0.5	0.5	0.8	—	—
Interest income	0.0	0.0	0.0	(0.0)	(0.0)	0.9	0.0	−100.0%
Other income / expense	(0.0)	0.0	(0.1)	(0.5)	(0.5)	(0.7)	—	—
Pre-tax income	0.1	0.1	0.1	0.2	0.3	0.4	0.5	+25.9%
Income tax	0.0	0.0	0.0	0.1	0.1	0.1	0.1	+22.6%
Net income	0.0	0.1	0.1	0.1	0.2	0.3	0.4	+38.2%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Other net income adjustments	0.0	0.0	(0.0)	0.0	0.0	(0.0)	—	—
EPS, basic (per share)	0.72	0.80	1.29	1.94	2.96	4.13	5.75	+39.2%
EPS, diluted (per share)	0.72	0.80	1.36	1.82	2.72	3.87	5.37	+38.6%
EBITDA	0.0	0.1	0.3	0.7	0.9	1.2	1.5	+20.7%
Depreciation & amortization	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Weighted average shares (shares)	60,630,838	70,818,084	70,818,084	72,221,843	80,147,058	71,352,867	—	—
Weighted average diluted shares (shares)	60,630,837	70,818,084	70,818,084	72,221,843	75,279,454	76,126,884	—	—
Gross margin	100.0%	96.9%	73.4%	72.0%	44.5%	74.7%	75.3%	+0.6 pts
Operating margin	7.5%	8.1%	23.0%	29.1%	28.9%	32.0%	32.2%	+0.2 pts
Net margin	5.8%	6.6%	7.8%	5.4%	7.5%	8.5%	9.7%	+1.2 pts

USD billionsUpdated Wed 12 Aug ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.

TTM ends 2026-06-30 and uses four consecutive reported quarters.