| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.4 | 1.8 | 2.3 | 2.0 | 2.0 | 1.9 | 1.9 | −0.6% | |
| Cost of revenue | 1.3 | 1.4 | 1.8 | 2.0 | 1.9 | 1.9 | 2.0 | +1.5% | |
| Gross profit | 0.1 | 0.4 | 0.5 | (0.0) | 0.2 | (0.1) | (0.1) | −59.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | — | — | |
| Operating income | 0.1 | 0.3 | 0.4 | (0.2) | 0.0 | (0.2) | (0.4) | −140.5% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −47.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.1) | (0.1) | (0.0) | (0.1) | (0.1) | (0.3) | — | — | |
| Pre-tax income | (0.0) | 0.3 | 0.3 | (0.3) | (0.1) | (0.5) | (0.6) | −7.8% | |
| Income tax | 0.0 | 0.1 | 0.1 | (0.0) | (0.0) | (0.0) | (0.0) | −153.6% | |
| Net income | (0.0) | 0.2 | 0.2 | (0.2) | (0.1) | (0.5) | (0.0) | +96.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.26) | 2.59 | 3.74 | (3.65) | (1.27) | (7.44) | (7.73) | −3.9% | |
| EPS, diluted (per share) | (0.26) | 2.58 | 3.71 | (3.65) | (1.27) | (7.44) | (7.73) | −3.9% | |
| EBITDA | 0.2 | 0.5 | 0.6 | (0.0) | 0.2 | (0.2) | (0.3) | −41.1% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | +0.5% | |
| Weighted average shares (shares) | 65,768,485 | 65,944,494 | 66,100,040 | 66,316,730 | 66,817,000 | 66,921,000 | — | — | |
| Weighted average diluted shares (shares) | 65,768,485 | 66,284,003 | 66,602,385 | 66,407,247 | 66,817,000 | 66,921,000 | — | — | |
| Gross margin | 9.2% | 23.6% | 21.8% | −1.6% | 9.3% | −3.6% | −5.8% | −2.2 pts | |
| Operating margin | 4.5% | 19.2% | 17.2% | −9.5% | 0.7% | −9.7% | −23.6% | −13.8 pts | |
| Net margin | −1.2% | 9.5% | 10.8% | −12.1% | −4.2% | −26.7% | −1.1% | +25.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
