| USD millions | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 32.8 | 0.0 | 18.1 | 23.3 | 8.0 | −65.6% | |
| Cost of revenue | 27.0 | 0.0 | 16.4 | 33.0 | 15.7 | −52.5% | |
| Gross profit | 5.7 | 0.0 | 1.8 | (9.6) | (7.6) | +20.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 7.1 | 2.9 | 6.8 | 71.6 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 1.2 | — | — | |
| Operating expenses | 9.2 | 2.9 | 7.9 | 71.6 | 62.6 | −12.5% | |
| Operating income | (3.4) | (2.9) | (6.1) | (81.2) | (70.3) | +13.5% | |
| Interest expense | 0.3 | 0.0 | 0.8 | 4.6 | 1.8 | −60.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.7 | (0.0) | (0.7) | (20.1) | — | — | |
| Pre-tax income | (2.7) | (2.9) | (6.9) | (101.3) | (88.3) | +12.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (2.7) | (2.9) | (6.9) | (101.3) | (88.3) | +12.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (2.91) | (3.00) | (6.50) | (71.50) | (25.04) | +65.0% | |
| EPS, diluted (per share) | (2.91) | (3.00) | (6.50) | (71.50) | (25.04) | +65.0% | |
| EBITDA | (0.4) | (2.9) | (4.9) | (93.5) | (67.9) | +27.3% | |
| Depreciation & amortization | 2.1 | 0.0 | 1.1 | 3.2 | 2.3 | −27.8% | |
| Weighted average shares (shares) | 945,042 | 894,400 | 1,038,888 | 1,419,724 | — | — | |
| Weighted average diluted shares (shares) | 945,042 | 894,400 | 1,038,888 | 1,419,724 | — | — | |
| Gross margin | 17.5% | — | 9.7% | −41.3% | −95.1% | −53.8 pts | |
| Operating margin | −10.4% | — | −33.9% | −347.9% | −875.7% | −527.8 pts | |
| Net margin | −8.4% | — | −37.8% | −433.9% | −1,100.3% | −666.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
