| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.8 | 1.3 | 0.9 | 0.4 | 0.5 | 2.0 | +292.5% | |
| Cash & short-term investments | 1.9 | 2.5 | 2.0 | 0.9 | 0.9 | 2.7 | +212.2% | |
| Receivables | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | — | — | |
| Inventory | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 | 0.7 | +47.1% | |
| Total current assets | 2.4 | 3.1 | 2.8 | 1.6 | 1.7 | 4.2 | +142.4% | |
| Property, plant & equipment | 0.4 | 0.4 | 0.6 | 0.6 | 0.8 | — | — | |
| Goodwill & intangibles | 0.6 | 0.5 | 1.2 | 1.7 | 1.5 | 1.4 | −8.5% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total assets | 3.6 | 4.2 | 4.6 | 3.9 | 4.2 | 7.3 | +73.2% | |
| Payables | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.6 | +152.0% | |
| Short-term debt | 0.4 | 0.4 | 0.3 | 0.0 | 0.0 | 1.6 | +14965.1% | |
| Total current liabilities | 0.7 | 0.7 | 0.6 | 0.3 | 0.4 | 2.5 | +531.5% | |
| Long-term debt | 0.8 | 1.5 | 2.5 | 2.5 | 2.6 | 0.0 | −98.4% | |
| Total debt | 1.2 | 1.9 | 2.9 | 2.6 | 2.6 | 1.6 | −37.2% | |
| Net debt | 0.5 | 0.6 | 2.0 | 2.1 | 2.1 | — | — | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total liabilities | 1.6 | 2.3 | 3.3 | 3.0 | 3.1 | 2.7 | −13.6% | |
| Total equity | 2.0 | 1.9 | 1.4 | 1.0 | 1.1 | 4.6 | +309.3% | |
| Retained earnings | 0.2 | (0.1) | (0.3) | (0.9) | (0.9) | (7.8) | −805.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.