| USD millions | FY2023 | FY2025 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Cash & cash equivalents | 25.0 | 35.1 | 91.1 | +159.7% | |
| Cash & short-term investments | 129.0 | 103.4 | 126.0 | +21.9% | |
| Receivables | 137.0 | 30.3 | 65.3 | +115.4% | |
| Inventory | — | — | 0.0 | — | |
| Total current assets | — | 174.8 | 245.8 | +40.6% | |
| Property, plant & equipment | 9.1 | 7.4 | 10.4 | +39.7% | |
| Goodwill & intangibles | — | 2.5 | 2.9 | +17.9% | |
| Long-term investments | — | — | 31.5 | — | |
| Total assets | 282.7 | 395.9 | 515.3 | +30.2% | |
| Payables | — | 24.3 | 66.8 | +174.9% | |
| Short-term debt | 1.9 | — | 0.0 | — | |
| Total current liabilities | 27.1 | 67.6 | 113.2 | +67.4% | |
| Long-term debt | 5.2 | — | 0.0 | — | |
| Total debt | 7.1 | 36.2 | 2.4 | −93.5% | |
| Net debt | (121.9) | (67.2) | (88.7) | −32.1% | |
| Deferred revenue | — | — | 0.0 | — | |
| Total liabilities | 37.8 | 99.0 | 539.5 | +444.7% | |
| Total equity | 244.8 | (107.2) | (24.1) | +77.5% | |
| Retained earnings | (222.5) | (173.7) | (102.5) | +41.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.