| Reported currency billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 647.5 | 885.5 | 1,269.2 | 1,890.3 | 2,520.9 | 3,935.0 | +56.1% | |
| Cost of revenue | 199.3 | 73.4 | 103.9 | 671.8 | 949.5 | 1,041.0 | +9.6% | |
| Gross profit | 448.2 | 812.1 | 1,165.3 | 1,218.5 | 1,571.5 | 2,894.0 | +84.2% | |
| Research & development | 30.8 | 44.4 | 60.8 | 88.7 | 109.6 | 0.0 | −100.0% | |
| Selling, general & administrative | 63.8 | 32.4 | 48.2 | 51.4 | 76.9 | 0.0 | −100.0% | |
| Selling & marketing | 45.4 | 8.7 | 25.6 | 21.9 | 44.0 | 0.0 | −100.0% | |
| Operating expenses | 130.4 | 76.8 | 114.8 | 219.7 | 300.4 | 1,598.7 | +432.2% | |
| Operating income | 317.8 | 735.3 | 1,050.5 | 998.8 | 1,271.1 | 1,295.4 | +1.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 883.8 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1,536.0 | — | |
| Other income / expense | 0.0 | (206.5) | (330.0) | 23.2 | 11.2 | 0.0 | −100.0% | |
| Pre-tax income | 317.8 | 528.8 | 720.6 | 1,022.0 | 1,282.3 | 1,295.4 | +1.0% | |
| Income tax | 54.5 | 93.6 | 131.7 | 173.2 | 225.5 | 257.0 | +14.0% | |
| Net income | 261.0 | 431.9 | 585.0 | 841.4 | 1,039.7 | 1,038.4 | −0.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 1,361.00 | 2,247.00 | 3,051.00 | 4,431.43 | 5,474.35 | 5,464.06 | −0.2% | |
| EPS, diluted (per share) | 1,347.00 | 2,222.00 | 3,016.00 | 4,380.61 | 5,430.77 | 5,464.06 | +0.6% | |
| EBITDA | 325.9 | 713.6 | 1,015.4 | 1,022.0 | 1,282.3 | 2,179.1 | +69.9% | |
| Depreciation & amortization | 2.0 | 12.7 | 16.8 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 191,805,000 | 192,218,069 | 191,725,280 | 189,859,971 | 189,929,000 | 190,016,000 | +0.0% | |
| Weighted average diluted shares (shares) | 193,716,115 | 194,380,738 | 193,991,446 | 192,062,409 | 191,453,000 | 190,016,000 | −0.8% | |
| Gross margin | 69.2% | 91.7% | 91.8% | 64.5% | 62.3% | 73.5% | +11.2 pts | |
| Operating margin | 49.1% | 83.0% | 82.8% | 52.8% | 50.4% | 32.9% | −17.5 pts | |
| Net margin | 40.3% | 48.8% | 46.1% | 44.5% | 41.2% | 26.4% | −14.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
