| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 2.3 | 0.5 | 0.1 | 0.0 | — | — | — | — | |
| Stock-based compensation | 15.0 | 9.6 | 6.3 | 1.1 | 0.6 | 0.4 | 0.3 | −27.0% | |
| Operating cash flow | (72.5) | (36.5) | (40.6) | (21.2) | (4.3) | (3.3) | (4.5) | −34.3% | |
| Capital expenditure | (1.5) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | — | |
| Dividends paid | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (74.0) | (36.5) | (40.6) | (21.2) | (4.3) | (3.3) | (4.5) | −36.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.