| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 1.0 | 1.0 | 1.1 | 1.1 | 1.2 | 1.2 | +0.0% | |
| Cost of revenue | 0.7 | 0.8 | 0.8 | 0.9 | 0.9 | 1.0 | 1.0 | +0.0% | |
| Gross profit | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +0.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +0.0% | |
| Operating income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +0.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | — | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +0.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Net income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | 5.19 | 5.36 | 5.43 | 5.19 | 5.06 | 5.29 | — | — | |
| EPS, diluted (per share) | 5.17 | 5.33 | 5.40 | 5.15 | 5.03 | 5.26 | — | — | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +0.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +4.3% | |
| Weighted average shares (shares) | 11,500,494 | 11,537,699 | 11,576,852 | 11,615,255 | 11,656,000 | 11,698,823 | — | — | |
| Weighted average diluted shares (shares) | 11,559,280 | 11,593,949 | 11,642,046 | 11,687,546 | 11,724,000 | 11,777,400 | — | — | |
| Gross margin | 21.5% | 20.9% | 21.2% | 20.1% | 18.4% | 18.0% | 18.0% | +0.0 pts | |
| Operating margin | 9.9% | 9.1% | 9.0% | 8.0% | 7.7% | 7.6% | 7.6% | +0.0 pts | |
| Net margin | 7.0% | 6.5% | 6.3% | 5.6% | 5.3% | 5.3% | 5.3% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-25 and uses four consecutive reported quarters.
