| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | — | |
| Gross profit | (0.3) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.4) | — | |
| Research & development | 28.2 | 25.2 | 33.4 | 69.3 | 96.7 | 170.6 | 189.3 | +10.9% | |
| Selling, general & administrative | 5.9 | 5.8 | 14.0 | 21.9 | 33.0 | 65.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 33.7 | 30.9 | 47.5 | 91.1 | 129.7 | 236.0 | 269.2 | +14.0% | |
| Operating income | (34.0) | (30.9) | (47.5) | (91.1) | (129.7) | (236.0) | (269.3) | −14.1% | |
| Interest expense | 6.8 | 2.2 | 0.0 | 0.0 | 0.6 | 3.6 | 2.7 | −24.9% | |
| Interest income | 0.0 | 0.0 | 0.7 | 14.8 | 21.3 | 27.8 | — | — | |
| Other income / expense | (6.8) | (5.0) | 0.6 | 14.8 | 20.7 | 24.2 | — | — | |
| Pre-tax income | (40.8) | (36.0) | (46.8) | (76.3) | (109.0) | (211.8) | (245.6) | −15.9% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 0.4 | 0.3 | −14.1% | |
| Net income | (40.8) | (36.0) | (46.8) | (76.4) | (109.4) | (212.2) | (245.9) | −15.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (27.02) | (44.88) | (45.05) | (3.42) | (3.96) | (6.01) | (6.58) | −9.4% | |
| EPS, diluted (per share) | (27.02) | (44.88) | (45.05) | (3.42) | (3.96) | (6.01) | (6.58) | −9.4% | |
| EBITDA | (33.7) | (33.8) | (46.7) | (76.2) | (108.3) | (207.9) | (262.8) | −26.4% | |
| Depreciation & amortization | 0.3 | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | +26.3% | |
| Weighted average shares (shares) | 1,511,512 | 801,467 | 1,039,490 | 22,315,877 | 27,606,022 | 35,295,663 | — | — | |
| Weighted average diluted shares (shares) | 1,511,512 | 801,467 | 1,039,490 | 22,315,877 | 27,606,022 | 35,295,663 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
