| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.0 | 4.5 | 0.8 | 0.0 | 2.8 | 5.5 | +94.7% | |
| Cost of revenue | 2.1 | 3.0 | 1.3 | 0.0 | 2.8 | 5.3 | +91.3% | |
| Gross profit | 0.9 | 1.5 | (0.5) | 0.0 | 0.1 | 0.2 | +265.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.2 | 2.5 | 2.2 | 0.8 | 4.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | (2.8) | 0.0 | — | — | |
| Operating expenses | 1.2 | 2.3 | 3.5 | 0.8 | 4.4 | 4.0 | −10.3% | |
| Operating income | (0.3) | (0.8) | (4.0) | (0.8) | (4.4) | (3.8) | +13.8% | |
| Interest expense | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Other income / expense | 0.2 | (0.3) | (0.0) | 0.2 | (2.5) | — | — | |
| Pre-tax income | (0.1) | (1.1) | (4.0) | (0.6) | (6.8) | (4.0) | +40.9% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Net income | (0.1) | (1.0) | (3.9) | (3.2) | (7.1) | (4.0) | +43.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | (2.6) | (0.2) | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.07) | (0.60) | (2.15) | (1.59) | (1.31) | (49.36) | −3668.1% | |
| EPS, diluted (per share) | (0.07) | (0.59) | (2.15) | (1.59) | (1.31) | (49.36) | −3668.1% | |
| EBITDA | (0.1) | (1.1) | (2.6) | (0.5) | (4.3) | (3.3) | +22.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 1,617,000 | 1,681,106 | 1,815,510 | 2,022,263 | 5,401,162 | — | — | |
| Weighted average diluted shares (shares) | 1,617,000 | 1,723,082 | 1,815,510 | 2,022,263 | 5,401,162 | — | — | |
| Gross margin | 31.1% | 32.7% | −57.0% | — | 2.0% | 3.7% | +1.7 pts | |
| Operating margin | −10.0% | −18.0% | −498.2% | — | −153.3% | −67.9% | +85.4 pts | |
| Net margin | −3.5% | −22.4% | −487.1% | — | −248.7% | −72.7% | +176.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
