| Reported currency millions | FY2021 · AUD | FY2022 · AUD | FY2023 · AUD | FY2024 · AUD | FY2025 · AUD | FY2026 · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (6.3) | (2.9) | (3.8) | (6.9) | (5.2) | — | — | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −42.3% | |
| Stock-based compensation | 0.0 | 0.1 | 0.2 | 0.0 | 0.3 | — | — | |
| Change in working capital | 1.1 | (0.3) | 1.4 | (1.0) | (0.5) | 0.1 | +119.4% | |
| Operating cash flow | (3.0) | (3.1) | (2.5) | (5.9) | (6.1) | (2.1) | +66.2% | |
| Capital expenditure | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | −160903.2% | |
| Acquisitions | 0.0 | 0.0 | (2.7) | 0.0 | 0.0 | — | — | |
| Investing cash flow | (0.0) | 0.0 | (2.7) | 0.3 | (2.9) | — | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Debt issued / repaid | 0.0 | (0.0) | (0.0) | (0.0) | (0.1) | — | — | |
| Financing cash flow | 19.8 | (0.0) | (0.0) | 0.0 | 0.2 | — | — | |
| Free cash flow | (3.1) | (3.1) | (2.5) | (5.9) | (6.1) | (2.1) | +66.1% | |
| Net change in cash | 21.8 | (2.9) | (5.0) | (5.5) | (8.8) | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
