| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.8 | 5.5 | 7.7 | 8.1 | 8.3 | 8.3 | 8.3 | +0.5% | |
| Cost of revenue | 2.0 | 4.0 | 5.5 | 5.7 | 5.8 | 6.1 | 6.6 | +8.5% | |
| Gross profit | 0.8 | 1.5 | 2.2 | 2.4 | 2.4 | 2.2 | 1.7 | −21.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.3 | 0.6 | 0.8 | 0.8 | 0.7 | 0.8 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 1.1 | 1.4 | 1.4 | 1.3 | 1.2 | 6.4 | +453.8% | |
| Operating income | 0.4 | 0.4 | 0.8 | 1.0 | 1.1 | 1.0 | 0.3 | −70.7% | |
| Interest expense | 0.0 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | +4.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +15.8% | |
| Other income / expense | (0.0) | (0.2) | (0.2) | (0.3) | (0.2) | (0.8) | — | — | |
| Pre-tax income | 0.4 | 0.2 | 0.6 | 0.6 | 0.9 | 0.3 | 0.1 | −57.1% | |
| Income tax | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | +184.8% | |
| Net income | 0.3 | 0.2 | 0.5 | 0.6 | 0.8 | 0.2 | 0.0 | −81.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 6.29 | 2.28 | 6.20 | 7.46 | 9.60 | 2.92 | 0.59 | −79.8% | |
| EPS, diluted (per share) | 6.24 | 2.25 | 6.13 | 7.40 | 9.53 | 2.90 | 0.56 | −80.7% | |
| EBITDA | 0.5 | 0.7 | 1.4 | 1.5 | 1.6 | 0.8 | 0.7 | −17.4% | |
| Depreciation & amortization | 0.1 | 0.4 | 0.6 | 0.6 | 0.5 | 0.4 | 0.4 | −3.3% | |
| Weighted average shares (shares) | 52,859,911 | 67,110,186 | 81,532,320 | 82,101,813 | 82,483,000 | 78,423,675 | — | — | |
| Weighted average diluted shares (shares) | 53,283,585 | 68,068,311 | 82,468,363 | 82,717,640 | 83,032,000 | 78,965,385 | — | — | |
| Gross margin | 28.9% | 27.5% | 28.6% | 29.6% | 29.4% | 26.4% | 20.5% | −5.8 pts | |
| Operating margin | 14.0% | 6.9% | 10.3% | 11.8% | 13.3% | 12.3% | 3.6% | −8.7 pts | |
| Net margin | 11.7% | 2.8% | 6.5% | 7.5% | 9.6% | 2.8% | 0.5% | −2.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.