| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.8 | 0.9 | 0.9 | 1.0 | 1.1 | 1.1 | +2.1% | |
| Cost of revenue | 0.5 | 0.6 | 0.8 | 0.7 | 0.8 | 0.9 | 0.9 | −0.1% | |
| Gross profit | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +10.3% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Operating income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +3.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | — | — | |
| Pre-tax income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −2.7% | |
| Net income | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −1.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.95 | 2.46 | 2.88 | 3.61 | 4.05 | 3.93 | — | — | |
| EPS, diluted (per share) | 1.93 | 2.44 | 2.86 | 3.59 | 4.03 | 3.91 | — | — | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | −1.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +3.1% | |
| Weighted average shares (shares) | 21,024,344 | 20,947,234 | 20,848,077 | 20,864,348 | 20,804,000 | 20,736,815 | — | — | |
| Weighted average diluted shares (shares) | 21,260,296 | 21,135,258 | 21,014,905 | 21,014,326 | 20,937,000 | 20,861,860 | — | — | |
| Gross margin | 20.7% | 18.9% | 17.7% | 21.1% | 21.8% | 20.6% | 22.3% | +1.7 pts | |
| Operating margin | 9.4% | 9.2% | 9.4% | 11.3% | 12.4% | 10.6% | 10.7% | +0.1 pts | |
| Net margin | 6.9% | 6.7% | 6.4% | 8.2% | 8.7% | 7.5% | 7.3% | −0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-28 and uses four consecutive reported quarters.
