| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.3 | +30678.2% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.3 | +30678.2% | |
| Receivables | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | +306.3% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total current assets | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | — | — | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Long-term investments | 41.1 | 30.3 | 35.6 | 51.2 | 44.7 | — | — | |
| Total assets | 41.3 | 30.4 | 35.7 | 51.3 | 45.0 | 39.5 | −12.2% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.1 | 0.1 | 0.1 | 2.3 | 0.2 | 0.3 | +63.4% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (2.3) | −30678.2% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total liabilities | 0.2 | 0.1 | 0.1 | 2.3 | 0.2 | 0.3 | +63.4% | |
| Total equity | 41.1 | 30.3 | 35.6 | 49.0 | 44.8 | 39.2 | −12.5% | |
| Retained earnings | 13.6 | 5.6 | 13.5 | 13.6 | 11.8 | (0.5) | −104.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
