| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.1 | 2.2 | 2.1 | 2.0 | 1.9 | 1.8 | 1.8 | +2.2% | |
| Cost of revenue | 1.2 | 1.3 | 1.2 | 1.1 | 1.0 | 1.0 | 1.0 | −1.0% | |
| Gross profit | 0.9 | 1.0 | 0.9 | 0.9 | 0.9 | 0.8 | 0.9 | +6.0% | |
| Research & development | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | — | — | |
| Selling, general & administrative | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | — | — | |
| Selling & marketing | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.0 | — | — | |
| Operating expenses | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | — | — | |
| Operating income | 0.3 | 0.3 | 0.2 | 0.3 | 0.1 | 0.1 | 0.0 | −77.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | −8.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.9) | — | — | |
| Pre-tax income | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | (0.8) | (0.0) | +96.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.1 | 0.1 | +20.9% | |
| Net income | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | (0.9) | (0.1) | +89.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 10.16 | 9.27 | 5.98 | 7.06 | 5.38 | (39.08) | (4.32) | +88.9% | |
| EPS, diluted (per share) | 10.08 | 9.17 | 5.95 | 7.03 | 5.37 | (39.08) | (4.36) | +88.8% | |
| EBITDA | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | (0.7) | 0.1 | +110.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | −1.0% | |
| Weighted average shares (shares) | 25,193,055 | 24,401,744 | 24,079,495 | 23,982,076 | 23,044,878 | 23,002,000 | — | — | |
| Weighted average diluted shares (shares) | 25,196,000 | 24,410,000 | 24,090,000 | 23,970,000 | 23,065,000 | 23,002,000 | — | — | |
| Gross margin | 44.2% | 42.9% | 43.4% | 47.3% | 47.9% | 45.7% | 47.4% | +1.7 pts | |
| Operating margin | 13.4% | 12.3% | 10.2% | 13.0% | 7.5% | 6.0% | 1.3% | −4.7 pts | |
| Net margin | 12.1% | 10.1% | 6.9% | 8.4% | 6.5% | −50.3% | −5.4% | +44.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-08-31 and uses four consecutive reported quarters.
