| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66.9 | 98.8 | 90.8 | 90.3 | 83.9 | 90.7 | 102.7 | +13.3% | |
| Cost of revenue | 54.1 | 79.2 | 71.0 | 65.8 | 61.4 | 62.2 | 7.4 | −88.0% | |
| Gross profit | 12.8 | 19.6 | 19.8 | 24.6 | 22.5 | 28.4 | 34.2 | +20.1% | |
| Research & development | 2.4 | 5.5 | 5.8 | 5.4 | 2.9 | 3.9 | 5.2 | +33.2% | |
| Selling, general & administrative | 3.7 | 5.8 | 8.1 | 8.4 | 7.0 | 17.0 | — | — | |
| Selling & marketing | 1.6 | 1.9 | 2.6 | 2.3 | 2.1 | 1.7 | — | — | |
| Operating expenses | 6.1 | 11.3 | 13.9 | 13.8 | 9.9 | 20.9 | 17.4 | −16.7% | |
| Operating income | 6.7 | 8.3 | 6.0 | 10.8 | 12.6 | 7.5 | 16.7 | +122.5% | |
| Interest expense | 0.9 | 0.6 | 0.4 | 0.3 | 0.1 | 0.1 | — | — | |
| Interest income | 0.0 | 0.1 | 0.1 | 0.1 | 0.9 | 0.7 | 0.9 | +34.1% | |
| Other income / expense | 1.9 | 0.9 | (1.5) | (34.1) | 4.1 | 4.6 | — | — | |
| Pre-tax income | 8.6 | 9.1 | 4.5 | (23.3) | 16.7 | 12.1 | 21.5 | +77.6% | |
| Income tax | 2.3 | 1.8 | 0.7 | 1.7 | 1.5 | 3.5 | 4.0 | +14.6% | |
| Net income | 6.8 | 6.3 | 0.7 | (15.9) | 14.1 | 4.9 | 12.7 | +156.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.67 | 0.58 | 0.06 | (1.20) | 1.03 | 0.31 | 0.60 | +93.3% | |
| EPS, diluted (per share) | 0.67 | 0.58 | 0.06 | (1.20) | 1.03 | 0.31 | 0.60 | +93.3% | |
| EBITDA | 12.0 | 12.2 | 7.3 | (20.9) | 19.0 | 14.6 | 20.2 | +38.2% | |
| Depreciation & amortization | 2.4 | 2.5 | 2.4 | 2.2 | 2.2 | 2.4 | 2.4 | +0.5% | |
| Weighted average shares (shares) | 10,037,000 | 10,841,000 | 11,887,000 | 13,230,000 | 13,595,000 | 16,145,011 | — | — | |
| Weighted average diluted shares (shares) | 10,037,000 | 10,841,000 | 11,887,000 | 13,230,000 | 13,595,000 | 16,145,011 | — | — | |
| Gross margin | 19.2% | 19.8% | 21.8% | 27.2% | 26.8% | 31.4% | 33.3% | +1.9 pts | |
| Operating margin | 10.0% | 8.3% | 6.6% | 11.9% | 15.0% | 8.3% | 16.3% | +8.0 pts | |
| Net margin | 10.1% | 6.3% | 0.8% | −17.6% | 16.8% | 5.4% | 12.3% | +6.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
