| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Net income | (3.8) | (14.4) | (6.3) | 1.0 | (0.7) | (3.0) | — | — | |
| Depreciation & amortization | 0.5 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | +54.8% | |
| Stock-based compensation | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Change in working capital | 0.1 | 0.5 | (1.1) | (1.0) | (0.8) | 0.1 | — | — | |
| Operating cash flow | (1.6) | (2.0) | (2.4) | (1.6) | (1.4) | (1.8) | (2.3) | −27.6% | |
| Capital expenditure | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | +0.1% | |
| Acquisitions | (0.0) | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Investing cash flow | (0.0) | 0.0 | 0.8 | (0.1) | 0.6 | 0.0 | — | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Debt issued / repaid | 0.9 | 2.5 | 0.0 | (0.0) | (0.0) | (0.0) | — | — | |
| Financing cash flow | 1.5 | 6.3 | 0.1 | (0.0) | (0.2) | 1.2 | — | — | |
| Free cash flow | (1.6) | (2.1) | (2.4) | (1.7) | (1.4) | (1.8) | (2.3) | −27.4% | |
| Net change in cash | (0.2) | 4.3 | (1.4) | (1.7) | (1.1) | (0.5) | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
