| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.1 | 97.3 | 90.0 | 70.4 | 59.5 | 58.8 | 50.9 | −13.4% | |
| Cost of revenue | 12.6 | 28.4 | 61.6 | 51.0 | 12.1 | 49.8 | — | — | |
| Gross profit | 7.5 | 68.9 | 28.4 | 19.4 | 47.5 | 9.0 | — | — | |
| Research & development | 3.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 5.6 | 27.2 | 36.9 | 26.2 | 17.3 | 12.5 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 10.1 | 36.0 | 261.6 | 36.3 | 58.9 | 24.7 | — | — | |
| Operating income | (2.6) | 32.8 | (233.2) | (16.9) | (11.4) | (15.6) | (10.5) | +32.8% | |
| Interest expense | 0.7 | 3.7 | 21.6 | 12.7 | 7.1 | 4.0 | 0.9 | −78.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.7) | (3.3) | (21.6) | (12.1) | (8.4) | 20.5 | — | — | |
| Pre-tax income | (3.3) | 29.5 | (254.7) | (29.0) | (19.9) | 4.8 | 0.1 | −99.0% | |
| Income tax | 0.0 | 7.9 | 15.0 | 0.0 | (0.1) | (0.5) | (0.4) | +8.8% | |
| Net income | (3.3) | (44.5) | (269.7) | (29.5) | (19.8) | 5.3 | 0.5 | −90.8% | |
| Discontinued operations | 0.0 | (66.1) | 0.0 | (0.5) | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.86) | (14.10) | (63.66) | (4.43) | (1.88) | 0.40 | — | — | |
| EPS, diluted (per share) | (0.86) | (12.32) | (63.66) | (4.43) | (1.88) | 0.40 | — | — | |
| EBITDA | 1.9 | 45.4 | (6.8) | (2.8) | 0.7 | 20.7 | (1.3) | −106.1% | |
| Depreciation & amortization | 4.6 | 12.2 | 35.1 | 13.6 | 13.5 | 11.8 | 9.3 | −21.6% | |
| Weighted average shares (shares) | 3,334,022 | 3,199,500 | 4,237,300 | 6,660,000 | 10,504,000 | 13,065,000 | — | — | |
| Weighted average diluted shares (shares) | 3,334,022 | 3,663,500 | 4,237,300 | 6,660,000 | 10,504,000 | 13,065,000 | — | — | |
| Gross margin | 37.4% | 70.8% | 31.6% | 27.5% | 79.7% | 15.3% | — | — | |
| Operating margin | −13.1% | 33.7% | −259.1% | −24.0% | −19.2% | −26.6% | −20.7% | +6.0 pts | |
| Net margin | −16.4% | −45.7% | −299.8% | −41.9% | −33.2% | 9.0% | 1.0% | −8.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
