| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.9 | 5.5 | 5.6 | 4.3 | 3.0 | 3.5 | 4.6 | +33.2% | |
| Cost of revenue | 3.0 | 2.6 | 2.3 | 1.8 | 1.5 | 1.7 | 2.1 | +26.1% | |
| Gross profit | 3.9 | 2.9 | 3.3 | 2.4 | 1.5 | 1.8 | 2.5 | +39.6% | |
| Research & development | 1.3 | 1.4 | 1.1 | 0.7 | 0.7 | 0.7 | 0.6 | −9.0% | |
| Selling, general & administrative | 4.7 | 5.4 | 5.2 | 4.9 | 4.5 | 4.8 | — | — | |
| Selling & marketing | 1.6 | 1.7 | 1.6 | 1.6 | 1.5 | 1.7 | — | — | |
| Operating expenses | 6.1 | 6.9 | 6.3 | 5.6 | 5.2 | 5.4 | 5.3 | −2.2% | |
| Operating income | (2.2) | (4.0) | (3.0) | (3.2) | (3.7) | (3.6) | (2.8) | +23.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.6 | 0.3 | 0.7 | 1.8 | 2.0 | 1.7 | 1.4 | −15.7% | |
| Other income / expense | 0.0 | 0.5 | 0.3 | (0.2) | 1.4 | 2.0 | — | — | |
| Pre-tax income | (2.1) | (3.4) | (3.1) | (3.4) | (2.3) | (1.6) | (2.0) | −29.1% | |
| Income tax | (0.8) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (1.3) | (3.4) | (2.8) | (3.4) | (2.3) | (1.6) | (2.0) | −29.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.12) | (0.31) | (0.25) | (0.31) | (0.21) | (0.14) | (0.18) | −29.6% | |
| EPS, diluted (per share) | (0.12) | (0.31) | (0.25) | (0.31) | (0.21) | (0.14) | (0.18) | −29.6% | |
| EBITDA | (2.1) | (4.0) | (3.0) | (3.1) | (3.6) | (3.5) | (2.7) | +23.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | — | — | |
| Weighted average shares (shares) | 11,052,000 | 11,052,000 | 11,052,000 | 11,052,000 | 11,052,000 | 11,052,000 | — | — | |
| Weighted average diluted shares (shares) | 11,052,000 | 11,052,000 | 11,052,000 | 11,052,000 | 11,052,000 | 11,052,000 | — | — | |
| Gross margin | 57.0% | 52.9% | 58.2% | 57.0% | 49.7% | 52.4% | 54.9% | +2.5 pts | |
| Operating margin | −31.3% | −72.2% | −54.1% | −73.5% | −124.6% | −103.6% | −59.7% | +43.9 pts | |
| Net margin | −18.8% | −62.4% | −49.3% | −79.2% | −77.3% | −44.7% | −43.4% | +1.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
