| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60.9 | 4.5 | 8.7 | 17.8 | 16.3 | 27.8 | 27.8 | +0.0% | |
| Cost of revenue | 27.3 | 6.6 | 10.2 | 16.9 | 16.4 | 13.2 | — | — | |
| Gross profit | 33.5 | (2.1) | (1.5) | 1.0 | (0.1) | — | — | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Operating expenses | 37.3 | 6.6 | 9.7 | 8.8 | 7.9 | 28.5 | 28.2 | −1.2% | |
| Operating income | (3.7) | (8.7) | (11.2) | (7.8) | (8.0) | (14.0) | (14.0) | +0.0% | |
| Interest expense | 4.9 | 5.5 | 6.1 | 4.3 | 4.2 | 4.1 | 4.1 | +0.0% | |
| Interest income | 0.0 | 0.4 | 1.9 | 3.6 | 2.6 | — | — | — | |
| Other income / expense | (3.1) | (10.5) | 25.9 | 7.0 | 23.6 | — | — | — | |
| Pre-tax income | (6.8) | (19.2) | 14.7 | (0.8) | 15.6 | (37.3) | (37.3) | +0.0% | |
| Income tax | 1.7 | 0.1 | 0.2 | 0.1 | 0.1 | (0.4) | (0.4) | +0.0% | |
| Net income | (7.3) | (14.9) | 27.7 | (1.4) | 12.9 | (35.4) | (35.4) | +0.0% | |
| Discontinued operations | 0.6 | 5.1 | 11.7 | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | (0.31) | (0.75) | 0.50 | (0.05) | 0.47 | (1.17) | — | — | |
| EPS, diluted (per share) | (0.31) | (0.75) | 0.40 | (0.05) | 0.33 | (1.17) | — | — | |
| EBITDA | 0.7 | (8.2) | (10.1) | (6.7) | (6.8) | (12.7) | (12.7) | +0.0% | |
| Depreciation & amortization | 8.7 | 0.5 | 1.2 | 1.1 | 1.2 | 1.3 | 1.3 | +0.0% | |
| Weighted average shares (shares) | 25,722,000 | 26,784,000 | 28,910,000 | 29,962,000 | 27,642,000 | 30,289,000 | — | — | |
| Weighted average diluted shares (shares) | 25,722,000 | 26,784,000 | 29,271,828 | 29,962,000 | 38,817,000 | 30,289,000 | — | — | |
| Gross margin | 55.1% | −46.5% | −17.7% | 5.5% | −0.7% | — | — | — | |
| Operating margin | −6.1% | −193.6% | −129.4% | −43.9% | −49.1% | −50.4% | −50.4% | +0.0 pts | |
| Net margin | −12.0% | −329.8% | 320.1% | −7.8% | 79.0% | −127.6% | −127.6% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
