| USD millions | FY2022 | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 52.6 | 9.1 | 0.6 | 1.0 | 0.0 | 0.0 | — | |
| Cash & short-term investments | 52.6 | 9.1 | 0.6 | 1.0 | 0.0 | 0.0 | — | |
| Receivables | — | — | — | 4.0 | 0.0 | 0.0 | — | |
| Inventory | — | — | — | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | — | — | — | 4.9 | 0.0 | 0.0 | — | |
| Property, plant & equipment | — | — | — | 0.0 | 0.0 | 0.0 | — | |
| Goodwill & intangibles | — | — | — | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | — | — | — | 0.0 | 0.0 | 0.0 | — | |
| Total assets | — | 426.3 | 310.1 | 246.8 | 49.2 | 96.5 | +96.0% | |
| Payables | — | — | — | 4.1 | 0.0 | 0.0 | — | |
| Short-term debt | — | — | — | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | — | — | — | 4.1 | 0.8 | 53.3 | +6277.2% | |
| Long-term debt | — | — | — | 140.2 | 0.0 | 0.0 | — | |
| Total debt | — | — | — | 140.2 | 0.0 | 0.0 | — | |
| Net debt | — | — | — | 139.3 | 0.0 | 0.0 | — | |
| Deferred revenue | — | — | — | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | — | 351.8 | 225.3 | 148.1 | 33.9 | 81.6 | +140.9% | |
| Total equity | — | 74.6 | 84.8 | 98.7 | 15.3 | 14.8 | −3.3% | |
| Retained earnings | — | 9.7 | 13.0 | (185.1) | 0.0 | 0.0 | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
