| USD millions | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10.5 | 14.0 | 16.7 | 11.9 | 13.1 | 18.7 | +42.7% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | 10.5 | 14.0 | 16.7 | 11.9 | 13.1 | 18.7 | +42.7% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 5.4 | 8.1 | 9.1 | 8.4 | 11.7 | 14.6 | +25.3% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +36.8% | |
| Operating expenses | 88.5 | 72.2 | 186.5 | 91.5 | 190.0 | 269.3 | +41.7% | |
| Operating income | 5.1 | 5.9 | 7.6 | 3.5 | 1.5 | 4.1 | +180.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 93.9 | (64.1) | 195.5 | 99.9 | 201.7 | (254.7) | −226.3% | |
| Pre-tax income | 99.0 | (58.2) | 203.1 | 103.3 | 203.2 | (250.6) | −223.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | 99.0 | (58.2) | 203.1 | 103.3 | 203.2 | (250.6) | −223.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 2.25 | (0.80) | 2.71 | 1.33 | 1.69 | (1.16) | −168.6% | |
| EPS, diluted (per share) | 2.25 | (0.80) | 2.71 | 1.33 | 1.69 | (1.16) | −168.6% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 55,540,127 | 55,540,127 | 55,540,127 | 55,540,127 | 55,540,127 | 55,540,127 | +0.0% | |
| Weighted average diluted shares (shares) | 55,540,127 | 55,540,127 | 55,540,127 | 55,540,127 | 55,540,127 | 55,540,127 | +0.0% | |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | +0.0 pts | |
| Operating margin | 48.5% | 42.4% | 45.6% | 29.1% | 11.2% | 22.0% | +10.8 pts | |
| Net margin | 942.2% | −414.6% | 1,217.7% | 869.6% | 1,547.3% | −1,337.4% | −2884.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
