| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.7 | 2.9 | 2.6 | 3.3 | 4.2 | 5.2 | 5.4 | +3.0% | |
| Cost of revenue | 2.0 | 2.2 | 2.5 | 2.0 | 2.3 | 3.1 | 3.0 | −2.8% | |
| Gross profit | 0.7 | 0.7 | 0.1 | 1.3 | 1.9 | 2.1 | 2.4 | +11.6% | |
| Research & development | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | +15.6% | |
| Selling, general & administrative | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.1 | 0.1 | 0.4 | 0.5 | 0.4 | 0.5 | +25.6% | |
| Operating income | 0.3 | 0.6 | (0.0) | 0.9 | 1.4 | 1.7 | 1.8 | +8.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −12.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | — | — | |
| Other income / expense | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | (0.1) | — | — | |
| Pre-tax income | 0.3 | 0.6 | 0.0 | 0.9 | 1.4 | 1.6 | 1.8 | +15.5% | |
| Income tax | (0.1) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +50.7% | |
| Net income | 0.4 | 0.5 | (0.0) | 0.8 | 1.3 | 1.5 | 1.7 | +14.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 3.76 | 4.41 | (0.41) | 7.78 | 12.07 | 14.25 | 16.26 | +14.1% | |
| EPS, diluted (per share) | 3.73 | 4.38 | (0.41) | 7.74 | 12.02 | 14.21 | 16.22 | +14.1% | |
| EBITDA | 0.6 | 0.8 | 0.3 | 1.2 | 1.9 | 2.2 | 2.4 | +11.5% | |
| Depreciation & amortization | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | +8.9% | |
| Weighted average shares (shares) | 105,867,000 | 106,263,000 | 106,551,000 | 106,795,000 | 107,015,000 | 107,235,000 | — | — | |
| Weighted average diluted shares (shares) | 106,686,000 | 106,924,000 | 106,551,000 | 107,372,000 | 107,525,000 | 107,537,000 | — | — | |
| Gross margin | 25.1% | 25.0% | 2.7% | 39.2% | 44.2% | 40.6% | 44.0% | +3.4 pts | |
| Operating margin | 11.7% | 20.1% | −1.0% | 25.8% | 33.2% | 32.3% | 33.8% | +1.5 pts | |
| Net margin | 14.7% | 16.0% | −1.7% | 25.0% | 30.7% | 29.3% | 32.5% | +3.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
