| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.3 | 42.3 | 66.5 | 60.8 | 66.4 | 42.1 | 42.1 | +0.0% | |
| Cost of revenue | 20.5 | 36.7 | 50.6 | 43.6 | 44.7 | 29.4 | 29.4 | +0.0% | |
| Gross profit | 5.8 | 5.6 | 15.9 | 17.2 | 21.7 | 12.7 | 12.7 | +0.0% | |
| Research & development | 6.7 | 6.3 | 4.7 | 4.9 | 4.5 | 2.8 | 2.8 | +0.0% | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Operating expenses | 19.3 | 21.8 | 22.3 | 23.8 | 26.8 | 19.2 | 19.2 | +0.0% | |
| Operating income | (13.5) | (16.2) | (6.4) | (6.6) | (5.0) | (6.5) | (6.5) | +0.0% | |
| Interest expense | 0.6 | 0.3 | 1.3 | 1.7 | 1.6 | 0.9 | 1.0 | +14.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other income / expense | 0.7 | (0.3) | (1.3) | (1.7) | (1.6) | — | — | — | |
| Pre-tax income | (12.8) | (16.5) | (7.7) | (8.3) | (6.7) | 7.4 | (7.4) | −200.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Net income | (12.8) | (16.5) | (7.7) | (8.3) | (6.7) | (7.4) | (7.4) | +0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | (1.22) | (1.03) | (0.48) | (0.50) | (0.40) | (0.38) | (0.38) | +0.6% | |
| EPS, diluted (per share) | (1.22) | (1.03) | (0.48) | (0.50) | (0.40) | (0.38) | (0.38) | +0.6% | |
| EBITDA | (11.9) | (15.6) | (5.5) | (5.6) | (4.0) | (5.7) | (5.7) | +0.0% | |
| Depreciation & amortization | 0.3 | 0.6 | 0.9 | 1.0 | 1.0 | 0.8 | 0.8 | +0.0% | |
| Weighted average shares (shares) | 11,796,000 | 15,440,000 | 16,055,000 | 16,549,000 | 16,717,761 | 19,826,095 | — | — | |
| Weighted average diluted shares (shares) | 11,796,000 | 15,440,000 | 16,055,000 | 16,549,000 | 16,717,761 | 19,826,095 | — | — | |
| Gross margin | 22.1% | 13.2% | 23.9% | 28.3% | 32.7% | 30.2% | 30.2% | +0.0 pts | |
| Operating margin | −51.3% | −38.3% | −9.6% | −10.9% | −7.6% | −15.4% | −15.4% | +0.0 pts | |
| Net margin | −48.7% | −38.9% | −11.6% | −13.7% | −10.0% | −17.7% | −17.7% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
