| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.7 | 1.2 | 2.2 | 2.7 | 2.3 | 2.6 | +16.3% | |
| Cost of revenue | 0.6 | 0.7 | 1.3 | 2.1 | 2.4 | 2.0 | 2.4 | +21.3% | |
| Gross profit | 0.0 | (0.1) | (0.1) | 0.1 | 0.3 | 0.3 | 0.2 | −16.9% | |
| Research & development | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −2.3% | |
| Selling, general & administrative | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Operating expenses | 0.0 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | — | — | |
| Operating income | 0.0 | (0.2) | (0.3) | (0.1) | 0.0 | (0.0) | (0.1) | −118.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +65.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | (0.0) | (0.2) | (0.3) | (0.1) | 0.0 | (0.0) | (0.1) | −112.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −28.1% | |
| Net income | (0.0) | (0.2) | (0.3) | (0.1) | 0.0 | (0.0) | (0.1) | −67.4% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.94) | (2.99) | (4.15) | (0.60) | 0.18 | (0.37) | (0.60) | −63.0% | |
| EPS, diluted (per share) | (0.94) | (2.99) | (4.15) | (0.60) | 0.12 | (0.37) | (0.64) | −73.8% | |
| EBITDA | (0.0) | (0.2) | (0.3) | (0.1) | 0.0 | (0.0) | (0.1) | −316.3% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −6.4% | |
| Weighted average shares (shares) | 49,493,275 | 54,143,275 | 69,714,054 | 116,448,602 | 126,180,011 | 130,307,162 | — | — | |
| Weighted average diluted shares (shares) | 49,493,275 | 54,143,275 | 69,714,054 | 116,448,602 | 184,034,832 | 130,307,162 | — | — | |
| Gross margin | 1.4% | −10.2% | −5.2% | 6.4% | 12.6% | 13.1% | 9.3% | −3.7 pts | |
| Operating margin | 0.0% | −23.3% | −23.7% | −5.1% | 1.0% | −2.0% | −3.9% | −1.8 pts | |
| Net margin | −8.3% | −23.8% | −24.1% | −3.1% | 0.8% | −2.1% | −3.1% | −0.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
