| USD millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 31.8 | — | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 17.7 | — | |
| Gross profit | 0.0 | 0.0 | 0.0 | 14.1 | — | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 1.8 | 3.7 | 2.9 | 4.9 | +66.8% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 1.7 | — | |
| Operating expenses | 1.8 | 3.7 | 2.9 | 41.8 | +1332.4% | |
| Operating income | (1.8) | (3.7) | (2.9) | (27.7) | −849.6% | |
| Interest expense | 0.0 | 0.0 | (0.4) | (5.7) | −1213.1% | |
| Interest income | 3.6 | 11.2 | 3.0 | 0.0 | −100.0% | |
| Other income / expense | 3.6 | 10.5 | 0.0 | (41.9) | — | |
| Pre-tax income | 1.8 | 6.8 | (1.2) | (69.6) | −5511.9% | |
| Income tax | 0.7 | 2.3 | (0.6) | 0.0 | +100.2% | |
| Net income | 1.1 | 4.4 | (1.9) | (69.6) | −3624.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.07 | 0.30 | (0.12) | (1.65) | −1275.0% | |
| EPS, diluted (per share) | 0.07 | 0.30 | (0.12) | (1.65) | −1275.0% | |
| EBITDA | (1.8) | (3.7) | 0.4 | 0.6 | +28.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.4 | 0.6 | +28.4% | |
| Weighted average shares (shares) | 14,970,335 | 14,970,335 | 14,970,335 | 42,218,965 | +182.0% | |
| Weighted average diluted shares (shares) | 14,970,335 | 14,970,335 | 14,970,335 | 42,218,965 | +182.0% | |
| Gross margin | — | — | — | 44.4% | — | |
| Operating margin | — | — | — | −87.2% | — | |
| Net margin | — | — | — | −218.9% | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
