| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 6.0 | 0.0 | 0.0 | 0.0 | 20.2 | 21.6 | 16.3 | −24.6% | |
| Gross profit | (6.0) | 0.0 | 0.0 | 0.0 | (20.2) | (21.6) | (16.3) | +24.6% | |
| Research & development | 0.0 | 0.1 | 0.3 | 0.0 | 0.0 | — | — | — | |
| Selling, general & administrative | 11.6 | 54.7 | 25.4 | 22.9 | 14.4 | — | — | — | |
| Selling & marketing | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Operating expenses | 11.7 | 67.8 | 36.7 | 35.9 | 23.6 | 43.3 | 43.3 | +0.0% | |
| Operating income | (17.6) | (67.8) | (36.7) | (35.9) | (43.7) | (43.3) | (43.3) | +0.0% | |
| Interest expense | 0.0 | 0.0 | 6.9 | 6.2 | 6.5 | 0.0 | 0.0 | +0.0% | |
| Interest income | 0.0 | 0.0 | 1.1 | 0.3 | 0.1 | 0.4 | 0.4 | +0.0% | |
| Other income / expense | (1.6) | 1.1 | 6.1 | (26.2) | 12.3 | — | — | — | |
| Pre-tax income | (19.3) | (66.7) | (30.6) | (62.0) | (31.4) | (42.9) | (42.9) | +0.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | — | |
| Net income | (19.3) | (66.7) | (30.6) | (62.0) | (31.6) | (42.9) | (42.9) | +0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | (0.45) | (35.43) | (15.94) | (27.16) | (3.95) | (1.43) | (1.56) | −9.2% | |
| EPS, diluted (per share) | (0.45) | (35.43) | (15.94) | (27.16) | (3.95) | (1.43) | (1.56) | −9.2% | |
| EBITDA | (19.2) | (66.5) | (23.4) | (50.5) | (5.0) | (22.0) | (21.9) | +0.3% | |
| Depreciation & amortization | 0.0 | 0.2 | 0.3 | 5.3 | 19.9 | 21.4 | 21.4 | +0.1% | |
| Weighted average shares (shares) | 42,519,315 | 1,882,839 | 1,921,173 | 2,283,608 | 7,996,000 | 29,974,000 | — | — | |
| Weighted average diluted shares (shares) | 42,519,315 | 1,882,839 | 1,921,173 | 2,283,608 | 7,996,000 | 29,974,000 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
