| USD millions | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 92.5 | 63.8 | 348.5 | (23.6) | (27.0) | (287.0) | −963.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (14.3) | 16.5 | (14.6) | (15.0) | 16.1 | 24.2 | +50.2% | |
| Operating cash flow | (53.3) | 111.4 | 88.8 | 114.4 | 99.1 | 141.6 | +42.9% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Dividends paid | (113.5) | 0.0 | (93.8) | (91.8) | (94.7) | (85.0) | +10.3% | |
| Share buybacks | 0.0 | (4.6) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | 53.3 | (111.4) | (88.8) | (114.4) | (99.1) | (141.6) | −42.9% | |
| Free cash flow | (53.3) | 111.4 | 88.8 | 114.4 | 99.1 | 141.6 | +42.9% | |
| Net change in cash | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.