| USD millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Net income | 50.3 | (82.1) | 181.2 | (193.5) | (25.7) | +86.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.0 | (15.8) | 1.5 | (18.2) | (0.6) | +97.0% | |
| Operating cash flow | 0.0 | (401.0) | 21.6 | 13.2 | 64.0 | +385.9% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Dividends paid | 0.0 | (35.2) | (39.6) | (39.6) | (34.5) | +13.0% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | 0.0 | 407.0 | (35.7) | (16.6) | (44.0) | −165.6% | |
| Free cash flow | 0.0 | (401.0) | 21.6 | 13.2 | 64.0 | +385.9% | |
| Net change in cash | 0.0 | 5.9 | (14.1) | (3.4) | 20.0 | +690.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.