| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45.6 | 68.8 | 75.7 | 84.5 | 57.7 | 63.3 | 68.5 | +8.2% | |
| Cost of revenue | 14.6 | 32.1 | 30.8 | 22.9 | 20.9 | 20.9 | 24.7 | +18.0% | |
| Gross profit | 31.0 | 36.7 | 45.0 | 61.6 | 36.8 | 42.3 | 40.4 | −4.6% | |
| Research & development | 64.1 | 128.9 | 134.9 | 106.1 | 56.9 | 11.9 | — | — | |
| Selling, general & administrative | 61.2 | 86.8 | 113.7 | 91.0 | 87.7 | 96.4 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 125.3 | 225.2 | 248.5 | 204.0 | 147.2 | 112.6 | 90.5 | −19.6% | |
| Operating income | (94.3) | (188.5) | (203.6) | (142.3) | (110.4) | (70.2) | (29.3) | +58.2% | |
| Interest expense | 15.3 | 15.3 | 13.6 | 12.5 | 9.9 | 8.7 | 9.6 | +10.5% | |
| Interest income | 1.5 | 0.6 | 1.4 | 3.0 | 2.7 | 2.5 | 3.5 | +41.8% | |
| Other income / expense | (8.6) | 24.2 | (9.9) | (11.3) | (10.2) | 36.7 | — | — | |
| Pre-tax income | (102.8) | (164.4) | (213.5) | (153.6) | (120.5) | (33.5) | 145.9 | +534.9% | |
| Income tax | 0.1 | 0.5 | 0.4 | 0.5 | 0.3 | (0.6) | 4.7 | +851.9% | |
| Net income | (46.5) | (64.7) | (86.6) | (60.6) | (46.0) | 6.8 | 142.0 | +1983.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (9.75) | (11.85) | (14.55) | (8.47) | (2.69) | (0.07) | 3.29 | +4984.9% | |
| EPS, diluted (per share) | (9.75) | (11.85) | (14.55) | (8.47) | (2.69) | (0.07) | 2.65 | +4035.3% | |
| EBITDA | (87.8) | (146.2) | (193.7) | (135.7) | (104.5) | (20.2) | 126.0 | +725.1% | |
| Depreciation & amortization | 5.3 | 6.8 | 9.4 | 6.0 | 4.5 | 4.7 | 2.0 | −57.3% | |
| Weighted average shares (shares) | 4,800,000 | 5,447,000 | 5,925,000 | 8,111,000 | 20,784,000 | 27,901,889 | — | — | |
| Weighted average diluted shares (shares) | 4,800,000 | 5,447,000 | 5,925,000 | 8,111,000 | 20,784,000 | 279,018,890 | — | — | |
| Gross margin | 68.0% | 53.4% | 59.4% | 72.9% | 63.8% | 66.9% | 59.0% | −7.9 pts | |
| Operating margin | −206.7% | −274.1% | −268.8% | −168.4% | −191.4% | −111.0% | −42.9% | +68.1 pts | |
| Net margin | −102.0% | −94.1% | −114.3% | −71.7% | −79.8% | 10.8% | 207.4% | +196.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
