| USD millions | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Depreciation & amortization | 1.0 | 1.3 | 1.3 | +0.4% | |
| Change in working capital | (0.7) | 2.8 | 1.0 | −63.3% | |
| Operating cash flow | (4.8) | (1.7) | (3.5) | −103.4% | |
| Capital expenditure | (1.0) | (0.2) | (0.1) | +53.6% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (5.8) | (1.9) | (3.6) | −87.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.