| USD millions | FY2024 | FY2025 |
|---|---|---|
| Net income | 3.6 | (10.8) |
| Depreciation & amortization | 0.0 | 0.0 |
| Stock-based compensation | 0.7 | 0.9 |
| Change in working capital | 0.0 | 0.0 |
| Operating cash flow | 8.6 | (10.0) |
| Capital expenditure | (0.0) | (0.1) |
| Acquisitions | 0.0 | 0.0 |
| Investing cash flow | (22.7) | 14.4 |
| Dividends paid | 0.0 | 0.0 |
| Share buybacks | 0.0 | 0.0 |
| Debt issued / repaid | 0.0 | 0.0 |
| Financing cash flow | 15.5 | 0.3 |
| Free cash flow | 8.6 | (10.1) |
| Net change in cash | 1.3 | 4.9 |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.