| USD millions | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (11.6) | 11.6 | (6.3) | 12.4 | 0.7 | 1.2 | +88.6% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | (0.0) | 0.3 | 0.3 | 0.0 | (0.6) | 0.6 | +202.8% | |
| Operating cash flow | 15.7 | 8.6 | 20.4 | (8.3) | 20.7 | (1.3) | −106.2% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Dividends paid | 0.0 | (6.4) | (5.6) | (5.7) | (4.5) | (6.8) | −53.2% | |
| Share buybacks | (2.2) | (5.2) | 0.0 | (1.2) | (2.4) | 0.0 | +100.0% | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | (13.4) | (12.6) | (16.6) | (0.6) | (12.5) | (6.8) | +45.5% | |
| Free cash flow | 15.7 | 8.6 | 20.4 | (8.3) | 20.7 | (1.3) | −106.2% | |
| Net change in cash | 2.3 | (4.0) | 3.7 | (8.9) | 8.2 | (8.1) | −199.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.