| USD millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.8 | 0.5 | 0.1 | 3.3 | +2480.8% | |
| Cash & short-term investments | 0.8 | 0.5 | 0.1 | 3.3 | +2480.8% | |
| Receivables | 2.0 | 1.4 | 1.5 | 2.0 | +36.0% | |
| Inventory | 0.3 | 0.3 | 0.6 | 0.6 | −5.7% | |
| Total current assets | 3.1 | 2.3 | 2.4 | 7.3 | +205.6% | |
| Property, plant & equipment | 6.9 | 6.0 | 6.2 | 35.2 | +463.7% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.3 | — | |
| Total assets | 10.0 | 8.2 | 8.6 | 42.7 | +396.0% | |
| Payables | 0.5 | 0.5 | 1.5 | 0.8 | −46.9% | |
| Short-term debt | 0.7 | 0.7 | 0.0 | 1.5 | — | |
| Total current liabilities | 1.8 | 1.4 | 2.4 | 4.3 | +82.2% | |
| Long-term debt | 1.9 | 1.2 | 0.0 | 18.3 | — | |
| Total debt | 2.6 | 1.9 | 0.0 | 19.9 | — | |
| Net debt | 1.7 | 1.4 | (0.1) | 16.5 | +12852.4% | |
| Deferred revenue | 0.4 | 0.1 | 0.2 | 1.4 | +836.3% | |
| Total liabilities | 3.7 | 2.6 | 2.4 | 22.7 | +854.8% | |
| Total equity | 6.3 | 5.7 | 6.2 | 20.1 | +221.4% | |
| Retained earnings | 0.0 | 0.0 | 0.0 | 13.5 | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.