| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24.3 | 115.5 | 25.1 | 48.7 | 68.7 | 34.3 | 45.1 | +31.5% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | — | |
| Gross profit | 24.3 | 115.5 | 25.1 | 48.7 | 68.7 | 34.3 | 43.1 | +25.8% | |
| Research & development | 98.1 | 115.2 | 46.1 | 53.4 | 59.6 | 54.2 | 53.3 | −1.6% | |
| Selling, general & administrative | 36.1 | 39.7 | 41.3 | 39.1 | 35.3 | 32.2 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 134.1 | 154.9 | 87.4 | 92.5 | 94.9 | 86.4 | 81.5 | −5.7% | |
| Operating income | (109.8) | (39.4) | (62.3) | (43.7) | (26.2) | (52.1) | (36.4) | +30.2% | |
| Interest expense | 0.0 | 0.1 | 1.1 | 2.2 | 1.8 | 1.4 | 1.3 | −7.1% | |
| Interest income | 0.8 | 0.2 | 3.5 | 7.7 | 6.8 | 4.2 | — | — | |
| Other income / expense | 0.8 | 8.8 | (10.6) | 1.2 | 33.3 | 5.5 | — | — | |
| Pre-tax income | (109.0) | (30.6) | (72.9) | (42.5) | 7.2 | (46.6) | (53.6) | −15.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (109.0) | (30.6) | (111.6) | (61.3) | 7.2 | (45.7) | (52.7) | −15.3% | |
| Discontinued operations | 0.0 | 0.0 | (38.7) | (18.8) | 0.0 | 0.9 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (62.85) | (15.60) | (38.10) | (15.96) | 1.05 | (3.56) | (2.84) | +20.2% | |
| EPS, diluted (per share) | (62.85) | (15.60) | (38.10) | (15.96) | 1.04 | (3.56) | (2.85) | +20.1% | |
| EBITDA | (99.2) | (20.3) | (62.8) | (32.0) | 13.5 | (42.4) | (43.9) | −3.4% | |
| Depreciation & amortization | 9.8 | 10.2 | 9.0 | 8.3 | 4.6 | 2.8 | 1.6 | −42.3% | |
| Weighted average shares (shares) | 1,734,391 | 1,956,270 | 2,929,949 | 3,841,405 | 6,832,982 | 12,826,078 | — | — | |
| Weighted average diluted shares (shares) | 1,734,391 | 1,956,270 | 2,929,949 | 3,841,405 | 6,883,911 | 12,826,078 | — | — | |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 95.7% | −4.3 pts | |
| Operating margin | −452.2% | −34.1% | −248.3% | −89.8% | −38.1% | −152.2% | −80.8% | +71.4 pts | |
| Net margin | −448.9% | −26.5% | −444.8% | −125.8% | 10.4% | −133.4% | −117.0% | +16.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
