| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.1 | 0.8 | 1.0 | 1.1 | 1.1 | 1.2 | +11.8% | |
| Gross profit | (0.1) | (0.8) | (1.0) | (1.1) | (1.1) | (1.2) | −11.8% | |
| Research & development | 7.5 | 11.4 | 20.9 | 26.4 | 27.0 | 30.8 | +14.1% | |
| Selling, general & administrative | 1.7 | 2.3 | 11.2 | 9.3 | 7.9 | 10.2 | +29.1% | |
| Selling & marketing | 0.3 | 0.5 | 1.0 | 1.9 | 1.2 | 1.9 | +49.2% | |
| Operating expenses | 9.2 | 13.8 | 32.1 | 34.6 | 34.9 | 41.1 | +17.5% | |
| Operating income | (9.2) | (13.8) | (32.1) | 35.7 | (36.0) | (42.3) | −17.3% | |
| Interest expense | 0.2 | 13.3 | 1.8 | 0.0 | 0.3 | 0.4 | +21.8% | |
| Interest income | 0.6 | 0.2 | 1.8 | 4.8 | 4.3 | 3.8 | −10.3% | |
| Other income / expense | 0.5 | (13.5) | (1.6) | 6.5 | 4.3 | (0.2) | −105.1% | |
| Pre-tax income | (8.7) | (27.3) | (33.7) | (29.1) | (31.7) | (42.5) | −33.9% | |
| Income tax | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +1916.7% | |
| Net income | (8.9) | (27.3) | (33.8) | (29.2) | (31.8) | (42.6) | −34.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.22) | (0.67) | (0.53) | (0.42) | (0.45) | (0.53) | −17.8% | |
| EPS, diluted (per share) | (0.22) | (0.67) | (0.53) | (0.42) | (0.45) | (0.53) | −17.8% | |
| EBITDA | (9.2) | (13.2) | (32.7) | (28.0) | (30.3) | (41.1) | −35.5% | |
| Depreciation & amortization | 0.1 | 0.8 | 1.0 | 1.1 | 1.1 | 1.2 | +11.8% | |
| Weighted average shares (shares) | 40,433,578 | 40,528,913 | 63,534,875 | 69,377,922 | 69,927,566 | 80,581,440 | +15.2% | |
| Weighted average diluted shares (shares) | 40,433,578 | 40,528,913 | 63,534,875 | 69,377,922 | 69,927,566 | 80,581,440 | +15.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
