| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (7.6) | −61414.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +21755.4% | |
| Change in working capital | (0.0) | 0.0 | (0.0) | 0.0 | 0.0 | (0.0) | −173.4% | |
| Operating cash flow | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (7.8) | −69393.8% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | +55.7% | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.1 | +175870.0% | |
| Free cash flow | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (7.8) | −69393.8% | |
| Net change in cash | (0.0) | 0.0 | (0.0) | 0.0 | (0.0) | 4.4 | +102060.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.