| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.6 | 1.4 | 1.3 | 1.4 | 1.5 | 1.5 | 1.5 | −2.5% | |
| Cost of revenue | 1.2 | 1.1 | 1.1 | 1.2 | 1.2 | 1.8 | 1.5 | −14.8% | |
| Gross profit | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | (0.2) | (0.0) | +92.1% | |
| Research & development | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.3 | 0.3 | 0.0 | 0.0 | (0.2) | 1.2 | +688.3% | |
| Operating income | 0.4 | (0.0) | (0.1) | 0.2 | 0.2 | (0.0) | (0.0) | +17.7% | |
| Interest expense | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | −16.9% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.5) | 0.2 | 0.1 | (0.5) | (0.6) | (0.2) | — | — | |
| Pre-tax income | (0.1) | 0.2 | (0.0) | (0.3) | (0.4) | (0.3) | (0.3) | −4.6% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +58.9% | |
| Net income | (0.1) | 0.2 | (0.0) | (0.3) | (0.4) | (0.3) | (0.3) | +7.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.59) | 0.73 | (0.07) | (1.23) | (1.55) | (1.19) | (1.11) | +6.9% | |
| EPS, diluted (per share) | (0.59) | 0.73 | (0.07) | (1.23) | (1.55) | (1.19) | (1.11) | +6.9% | |
| EBITDA | 0.4 | 0.7 | 0.4 | 0.2 | 0.2 | 0.2 | 0.1 | −31.2% | |
| Depreciation & amortization | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | −3.5% | |
| Weighted average shares (shares) | 237,739,097 | 237,967,320 | 238,317,545 | 238,836,035 | 239,535,000 | 240,286,000 | — | — | |
| Weighted average diluted shares (shares) | 237,739,000 | 237,967,000 | 238,314,000 | 238,836,000 | 239,535,000 | 240,286,000 | — | — | |
| Gross margin | 24.2% | 21.1% | 13.6% | 16.0% | 17.1% | −16.0% | −1.3% | +14.7 pts | |
| Operating margin | 22.3% | −1.0% | −7.1% | 14.1% | 15.4% | −2.6% | −2.2% | +0.4 pts | |
| Net margin | −8.5% | 12.6% | −1.2% | −20.8% | −24.8% | −18.6% | −17.7% | +0.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
