| Reported currency millions | FY2020 · CAD | FY2021 · CAD | FY2022 · CAD | FY2023 · CAD | FY2024 · CAD | FY2025 · USD | TTM · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 15.1 | (14.2) | 19.6 | 97.6 | 75.8 | 26.4 | −65.2% | |
| Cost of revenue | 0.0 | 8.7 | 5.8 | 1.0 | 6.8 | 22.5 | 6.4 | −71.6% | |
| Gross profit | 0.0 | 10.3 | 178.0 | 18.5 | 90.8 | 53.4 | 20.0 | −62.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.6 | 58.3 | 28.3 | 9.0 | 42.5 | 30.0 | — | — | |
| Selling & marketing | 0.0 | 57.0 | 0.0 | 0.0 | 8.0 | 8.8 | — | — | |
| Operating expenses | (1.6) | 55.9 | 225.9 | 24.2 | 121.6 | 25.0 | — | — | |
| Operating income | 1.6 | (45.5) | (47.2) | (5.6) | (30.8) | 28.4 | 29.7 | +4.8% | |
| Interest expense | 0.0 | 1.2 | 4.0 | 3.1 | 3.9 | 4.7 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.3 | — | |
| Other income / expense | 0.0 | (25.9) | (19.9) | (14.7) | (8.3) | 35.2 | — | — | |
| Pre-tax income | 1.6 | (71.5) | (65.9) | (20.3) | (39.0) | 63.5 | 24.6 | −61.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 0.1 | −90.5% | |
| Net income | 1.6 | (71.5) | (65.9) | (20.1) | (39.0) | 62.4 | 24.5 | −60.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.03 | (0.37) | (0.32) | (0.09) | (0.13) | 0.18 | 0.06 | −64.0% | |
| EPS, diluted (per share) | 0.03 | (0.37) | (0.32) | (0.09) | (0.11) | 0.17 | 0.06 | −62.8% | |
| EBITDA | 1.6 | (66.7) | (59.5) | (14.1) | (33.1) | 69.8 | 30.4 | −56.4% | |
| Depreciation & amortization | 0.0 | 3.6 | 2.4 | 2.1 | 2.1 | 1.5 | 1.1 | −27.5% | |
| Weighted average shares (shares) | 48,520,993 | 192,626,000 | 209,055,000 | 223,084,000 | 310,994,000 | 344,919,433 | — | — | |
| Weighted average diluted shares (shares) | 50,310,158 | 192,626,000 | 209,055,000 | 223,084,000 | 361,138,500 | 377,532,673 | — | — | |
| Gross margin | — | 68.6% | −1,251.3% | 94.7% | 93.0% | 70.4% | 75.9% | +5.5 pts | |
| Operating margin | — | −302.0% | 332.0% | −28.7% | −31.5% | 37.4% | 112.7% | +75.3 pts | |
| Net margin | — | −474.1% | 463.2% | −102.5% | −40.0% | 82.3% | 92.7% | +10.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
