| USD millions | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (0.4) | (3.5) | 31.2 | 13.6 | 7.8 | (57.1) | −828.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.0 | 0.1 | 0.4 | 0.3 | 0.2 | 0.4 | +137.2% | |
| Operating cash flow | 4.2 | 2.2 | 19.2 | 22.6 | 16.5 | 18.0 | +8.8% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Dividends paid | (12.5) | 0.0 | (11.6) | (11.6) | (12.6) | (11.5) | +8.8% | |
| Share buybacks | 0.0 | 0.0 | (4.2) | 0.0 | 0.0 | (3.0) | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | (13.9) | (2.9) | (19.2) | (21.3) | (17.8) | (17.2) | +3.7% | |
| Free cash flow | 4.2 | 2.2 | 19.2 | 22.6 | 16.5 | 18.0 | +8.8% | |
| Net change in cash | (9.6) | (0.7) | 0.0 | 1.3 | (1.3) | 0.8 | +165.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.