| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.1 | 7.9 | 8.8 | 9.6 | 10.3 | 11.3 | 11.6 | +2.6% | |
| Cost of revenue | 3.8 | 4.2 | 4.6 | 4.9 | 5.2 | 5.6 | 5.7 | +1.7% | |
| Gross profit | 3.3 | 3.6 | 4.2 | 4.7 | 5.2 | 5.7 | 5.9 | +3.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.9 | 2.0 | 2.4 | 2.6 | 2.8 | 3.1 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 1.9 | 2.0 | 2.4 | 2.6 | 2.8 | 3.1 | — | — | |
| Operating income | 1.4 | 1.6 | 1.8 | 2.1 | 2.4 | 2.6 | 2.7 | +3.6% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +0.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +8.6% | |
| Other income / expense | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | — | — | |
| Pre-tax income | 1.3 | 1.5 | 1.7 | 2.0 | 2.3 | 2.5 | 2.6 | +3.7% | |
| Income tax | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | +6.6% | |
| Net income | 1.1 | 1.2 | 1.3 | 1.6 | 1.8 | 2.0 | 2.1 | +3.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 2.63 | 2.98 | 3.30 | 3.85 | 4.48 | 4.97 | 5.12 | +3.1% | |
| EPS, diluted (per share) | 2.56 | 2.91 | 3.25 | 3.79 | 4.40 | 4.91 | 5.07 | +3.3% | |
| EBITDA | 1.8 | 2.0 | 2.2 | 2.5 | 2.9 | 3.1 | 3.2 | +2.9% | |
| Depreciation & amortization | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | +0.2% | |
| Weighted average shares (shares) | 419,496,000 | 412,688,000 | 406,580,000 | 406,612,000 | 403,530,000 | 401,267,000 | — | — | |
| Weighted average diluted shares (shares) | 430,828,000 | 422,092,000 | 413,508,000 | 413,468,000 | 410,286,000 | 406,197,000 | — | — | |
| Gross margin | 46.6% | 46.2% | 47.3% | 48.8% | 50.0% | 50.5% | 51.0% | +0.5 pts | |
| Operating margin | 19.5% | 20.2% | 20.4% | 21.6% | 22.8% | 23.1% | 23.4% | +0.2 pts | |
| Net margin | 15.6% | 15.7% | 15.3% | 16.4% | 17.5% | 17.8% | 17.8% | +0.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-08-31 and uses four consecutive reported quarters.
