| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.5 | 3.1 | 3.5 | 3.5 | 3.4 | 3.4 | 3.4 | +0.3% | |
| Cost of revenue | 1.3 | 1.5 | 1.8 | 1.8 | 1.7 | 1.7 | 1.6 | −3.6% | |
| Gross profit | 1.2 | 1.6 | 1.7 | 1.7 | 1.7 | 1.7 | 1.8 | +4.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 1.0 | 1.1 | 1.3 | 1.4 | 1.4 | 1.5 | — | — | |
| Selling & marketing | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.0 | — | — | |
| Operating expenses | 1.1 | 1.2 | 1.3 | 1.4 | 1.4 | 1.5 | — | — | |
| Operating income | 0.1 | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | +23.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Pre-tax income | 0.1 | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | +19.7% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +31.4% | |
| Net income | 0.1 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | +16.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.63 | 5.37 | 4.96 | 4.11 | 3.83 | 3.24 | 3.86 | +19.0% | |
| EPS, diluted (per share) | 1.62 | 5.33 | 4.95 | 4.09 | 3.82 | 3.24 | 3.85 | +19.0% | |
| EBITDA | 0.3 | 0.6 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | +11.3% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −0.7% | |
| Weighted average shares (shares) | 66,376,000 | 65,941,999 | 62,754,000 | 61,232,000 | 58,333,000 | 54,678,000 | — | — | |
| Weighted average diluted shares (shares) | 66,772,000 | 66,415,000 | 62,970,000 | 61,424,000 | 58,502,000 | 54,762,000 | — | — | |
| Gross margin | 48.9% | 51.6% | 49.4% | 49.6% | 50.2% | 50.2% | 52.2% | +1.9 pts | |
| Operating margin | 5.5% | 14.4% | 11.3% | 8.9% | 8.0% | 6.0% | 7.4% | +1.4 pts | |
| Net margin | 4.3% | 11.3% | 9.0% | 7.2% | 6.6% | 5.2% | 6.0% | +0.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
