| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | — | |
| Research & development | 23.4 | 44.0 | 65.1 | 87.5 | 119.0 | 118.4 | 112.9 | −4.7% | |
| Selling, general & administrative | 28.0 | 39.2 | 45.4 | 49.4 | 59.2 | 60.6 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 51.7 | 83.2 | 110.4 | 136.9 | 178.2 | 179.0 | 181.8 | +1.5% | |
| Operating income | (51.8) | (83.2) | (110.4) | (136.9) | (178.2) | (179.0) | (181.8) | −1.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 2.2 | 4.5 | 4.5 | 5.2 | +14.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 4.6 | 8.3 | 7.2 | 9.1 | +26.1% | |
| Other income / expense | (13.3) | 11.7 | 19.3 | 19.2 | 24.7 | (111.3) | — | — | |
| Pre-tax income | (65.0) | (71.5) | (91.1) | (117.7) | (153.5) | (290.3) | (396.8) | −36.7% | |
| Income tax | (4.2) | 0.2 | 0.4 | 0.8 | 1.6 | (2.5) | (2.6) | −6.9% | |
| Net income | (60.8) | (71.7) | (91.5) | (118.5) | (155.1) | (287.9) | (376.1) | −30.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.68) | (1.79) | (2.16) | (2.32) | (2.30) | (3.08) | (3.62) | −17.6% | |
| EPS, diluted (per share) | (1.68) | (1.79) | (2.16) | (2.32) | (2.30) | (3.08) | (4.62) | −50.0% | |
| EBITDA | (64.9) | (71.4) | (90.8) | (115.2) | (148.8) | (285.6) | (46.2) | +83.8% | |
| Depreciation & amortization | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | −65.3% | |
| Weighted average shares (shares) | 35,930,331 | 39,997,587 | 42,436,292 | 51,028,024 | 67,482,902 | 93,504,836 | — | — | |
| Weighted average diluted shares (shares) | 35,930,331 | 39,997,587 | 42,436,292 | 51,028,024 | 67,482,902 | 93,504,836 | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
