| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.6 | 2.9 | 3.1 | 3.3 | 3.4 | 3.7 | 3.7 | +0.0% | |
| Cost of revenue | 1.3 | 1.5 | 1.6 | 1.7 | 1.8 | 2.0 | 2.0 | +0.0% | |
| Gross profit | 1.3 | 1.4 | 1.4 | 1.6 | 1.6 | 1.7 | 1.7 | +0.2% | |
| Research & development | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | — | — | |
| Selling, general & administrative | 0.8 | 1.0 | 1.0 | 1.0 | 1.0 | — | — | — | |
| Selling & marketing | 0.6 | 0.8 | 0.8 | 0.8 | 0.8 | — | — | — | |
| Operating expenses | 1.2 | 1.3 | 1.4 | 1.3 | 1.4 | — | — | — | |
| Operating income | 0.1 | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | +0.1% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −0.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other income / expense | (0.2) | (0.0) | (0.1) | (0.1) | (0.1) | — | — | — | |
| Pre-tax income | (0.1) | 0.0 | (0.0) | 0.1 | 0.1 | 0.2 | 0.2 | +0.0% | |
| Income tax | 0.0 | 0.1 | 0.2 | (0.0) | 0.1 | 0.1 | 0.1 | +0.0% | |
| Net income | (0.1) | (0.1) | (0.2) | 0.2 | 0.0 | 0.1 | 0.1 | +0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | (3.28) | (2.08) | (7.08) | 6.64 | 0.60 | 3.93 | 3.92 | −0.2% | |
| EPS, diluted (per share) | (3.28) | (2.08) | (7.08) | 6.43 | 0.58 | 3.79 | 3.77 | −0.5% | |
| EBITDA | 0.2 | 0.3 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | +0.9% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | +0.0% | |
| Weighted average shares (shares) | 25,996,577 | 26,094,854 | 26,252,861 | 27,011,201 | 25,779,310 | 24,425,018 | — | — | |
| Weighted average diluted shares (shares) | 25,996,572 | 26,094,842 | 26,252,860 | 27,004,687 | 25,636,865 | 25,326,614 | — | — | |
| Gross margin | 49.5% | 48.3% | 46.7% | 48.5% | 47.5% | 45.9% | 46.0% | +0.1 pts | |
| Operating margin | 4.8% | 1.6% | 1.9% | 7.5% | 6.6% | 6.7% | 6.7% | +0.0 pts | |
| Net margin | −3.3% | −1.9% | −6.0% | 5.3% | 0.4% | 2.6% | 2.6% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
