| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.6 | 0.9 | 0.9 | 1.0 | 1.0 | 1.2 | 1.5 | +24.8% | |
| Cost of revenue | 0.4 | 0.6 | 0.6 | 0.6 | 0.6 | 0.8 | 1.1 | +27.2% | |
| Gross profit | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | +19.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +17.4% | |
| Selling, general & administrative | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | — | — | |
| Operating expenses | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | — | — | |
| Operating income | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | (0.0) | (0.1) | −529.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +63.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | (0.2) | — | — | |
| Pre-tax income | 0.0 | 0.0 | 0.1 | 0.1 | (0.0) | (0.2) | (0.3) | −31.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | +90.6% | |
| Net income | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.2) | (0.3) | −37.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.38 | 1.06 | 1.69 | 1.62 | (0.18) | (7.40) | (9.38) | −26.7% | |
| EPS, diluted (per share) | 0.38 | 1.04 | 1.68 | 1.61 | (0.18) | (7.40) | (9.38) | −26.7% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | (0.1) | (0.0) | +64.1% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +53.1% | |
| Weighted average shares (shares) | 23,897,000 | 28,040,000 | 28,600,000 | 28,728,000 | 28,738,000 | 31,018,042 | — | — | |
| Weighted average diluted shares (shares) | 24,173,000 | 28,401,000 | 28,818,000 | 29,026,000 | 28,738,000 | 28,714,000 | — | — | |
| Gross margin | 33.9% | 34.8% | 36.5% | 37.0% | 33.8% | 30.1% | 28.8% | −1.3 pts | |
| Operating margin | 6.5% | 8.1% | 10.5% | 10.6% | 5.7% | −1.9% | −9.6% | −7.7 pts | |
| Net margin | 1.4% | 3.3% | 5.2% | 4.6% | −0.5% | −19.2% | −21.2% | −2.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
